SmartYield™
powered by SmartVRF™
Integrated Technical & Asset Value Calculator — by Smartcool
Saving basis
2.5 kWh / kW / day (hotel)
Verified on
Mitsubishi PURY-P250-YLM
Valuation methods
Cap rate & EBITDA
1
Equipment & energy inputs — SmartVRF™ technical calculation
Heat pump / VRF system specification
System type & capacity
Equipment fleet
Total units
—
Total input kW
—
Daily saving
—
Application & operating profile
Application type
Office — standard hours
Seasonal operation
Cooling season
6 months
Heating season
6 months
Cooling + heating months exceed 12 — both seasons calculated independently.
Electricity
Current electricity rate
per kWh
$0.25 / kWh
Annual price escalation
% per year
3.0% / year
Currency
SmartVRF™ installation
Cost per unit (hardware + install)
$2,500.00
Total installation: $2,500.00  ·  1 unit
Daily fleet saving
—
kWh / day
Annual kWh saved
—
total both seasons
Year 1 verified saving
—
flows into valuation below
Year 10 saving (escalated)
—
at escalation rate
Year 1 verified saving feeds SmartYield™ valuation
2
Asset valuation impact — SmartYield™
Valuation parameters
Property
Sector
Cap rate
typical 5.5–7%
6.00%
SmartYield™ rental terms
Upfront deposit
% of installation cost
0% — no deposit
Asset value impact
Technical basis: Daily saving = rated input kW × 2.5 kWh/kW/day — verified on Mitsubishi PURY-P250-YLM in hotel operation (18hr cooling / 20hr heating). Hotel profile multiplier = 1.00×. All other profiles scale proportionally to hotel hours per CIBSE TM46 / ASHRAE 90.1 operating hour guidelines. Annual saving = profile-adjusted daily saving × season operating days × electricity rate. Valuation basis: Increase in property value = Year 1 annual saving ÷ cap rate. Increase in business value = annual saving × EBITDA multiple (with optional re-rating). Rental model: SmartYield™ rental fee = 50% of Year 1 verified saving; 10% service fee thereafter covering data reporting and maintenance. Electricity price escalation savings accrue 100% to the customer — rental fees never increase. All figures indicative only. Not financial advice.